County Profile for Humboldt - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 77,674,531 Total Charges 1,111,579,558
Fixed Assets 235,639,079 Contract Allowance 816,978,407
Other Assets 28,533,312 Operating Revenue 294,601,151
Total Assets 341,846,922 Operating Expenses 310,765,625
Current Liabilities 57,450,357 Operating Margin -16,164,474
Long Term Liabilities 100,447,367 Other Income 39,055,548
Total Equity 183,949,198 Other Expense 0
Total Liabilities and Equity 341,846,922 Net Profit or Loss 22,891,074

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,084 Revenue per Bed $1,197,566 Revenue per Person $294,601,151
Net Margin per Discharge ($1,541) Net Margin per Bed ($65,709) Net Margin per Person ($16,164,474)
Net Profit per Discharge $2,182 Net Profit per Bed $93,053 Net Profit per Person $22,891,074
Net Fixed Assets per Discharge $22,463 Net Fixed Assets per Bed $957,882 Net Fixed Assets per Bed $235,639,079
Long Term Debt per Discharge $9,576 Long Term Debt per Bed $408,323 Long Term Debt per Person $100,447,367
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 405 Net Fixed Assets 344 Population Estimate 1,151
Total Revenue 471 Long Term Liabilities 445 Total Patient Discharges 568
Net Margin 3,005 Total Patient Beds 516
Net Profit or Loss 424

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 59,197,423 124,148,735 0.4768
31 Intensive Care Unit 10,746,350 18,841,168 0.5704
32 Coronary Care Unit 0 0
43 Nursery 2,304,119 5,726,562 0.4024
44 Skilled Nursing Care 878,388 1,006,700 0.8725
50 Operating Room 35,488,288 221,040,414 0.1606
51 Recovery Room 1,562,712 8,051,150 0.1941
52 Labor and Delivery Room 5,820,382 6,502,478 0.8951

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,728,057 13 Nursing Administration 9,387,117
02,03 Captial Related - Movable Equipment 11,576,366 14 Central Services and Supply 895,383
04 Employee Benefits 4,962,359 15 Pharmacy 3,970,738
05 Administrative and General 39,674,201 16 Medical Records and Medical Library 5,235,765
06 Maintenance and Repairs 9,252,986 17 Social Services 970,916
07 Operation of Plant 2,452,787 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,874,102 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,065,455 20,21,22,23 Education Programs 0
Total General Service Cost Centers 105,046,232

County Profile for Humboldt - 2013